PRIME LOCATION 10-UNIT MULTI-FAMILY IN THE HEART OF MIAMI BEACH. Fully Renovated multifamily including interior upgrades, new electrical & plumbing, new A/Cs, hurricane shutters, refreshed landscaping, and new roof (July 2025). Solid 1950 CBS construction with 10 2BR/1BA apartments with 5 private backyards. Prime North Beach location-three blocks to the ocean, near Collins/Harding. In-place rents around $2,100–$2,200/mo with renewal upside toward $2,400–$2,500. Turnkey cash flow with clear value-add from rent growth and neighborhood momentum. NOI $186789, Cap rate 5.62%. Pro format Cap Rate 6.13% Pro format NOI $203.889.
Offering Memorandum available upon request.
Listed 85.5% below estimated market value — $19,121,535 under comps. Strong value.
Address
Closed
Price
Beds
Baths
Sqft
vs Ask
5681 Pine Tree Dr, Miami Beach FL 33140
BEACH VIEW SUB · 1935
$8,250,000
Oct 10, 2025
$8,999,000
$1,277/sf
8
8
6,458
-8.3%
6640 Allison Rd, Miami Beach FL 33141
INDIAN CREEK SUB,ALLISON ISLAND · 1992
$16,500,000
Jul 21, 2025
$18,500,000
$1,852/sf
8
9
8,911
-10.8%
7825 Atlantic Way, Miami Beach FL 33141
ALTOS DEL MAR NO 1 · 2015
$23,500,000
Apr 23, 2025
$23,900,000
$3,637/sf
8
9
6,461
-1.7%
1350 W 29th St, Miami Beach FL 33140
AMD PLAT OF SUNSET LAKE S · 1934
$26,800,000
Feb 21, 2025
$34,500,000
$3,637/sf
10
9
7,369
-22.3%
5060 N Bay Rd, Miami Beach FL 33140
LA GORCE GOLF SUB · 1935
$25,500,000
Feb 6, 2025
$25,500,000
$3,822/sf
8
9
6,672
+0%
$23,500,000
Median Sale
$20,110,000
Trimmed Avg
$2,845/sf
Avg $/sqft
5 sales
Comps Found
Comp data from Miami MLS. Estimate is automated and does not account for condition, upgrades, or lot features. For a full CMA, contact Dayron Crespo, Broker.